10 W 122nd Street Manhattan, NY 10027
UPDATED:
Key Details
Property Type Multi-Family
Sub Type Multi Family
Listing Status Active
Purchase Type For Sale
Square Footage 5,598 sqft
Price per Sqft $750
Subdivision Mt. Morris Park
MLS Listing ID RLS20040299
Style Prewar,Walk-Up
HOA Y/N No
Year Built 1899
Annual Tax Amount $15,962
Property Sub-Type Multi Family
Property Description
10 West 122nd Street is a stabilized, fully leased 8-unit multifamily building located on a quiet block in the Mount Morris Park Historic District. The building offers turnkey cash flow with near-term upside as rent concessions expire, all in one of Manhattan's fastest-growing neighborhoods.
The property has 3 stories plus an extension, featuring eight fully renovated apartments. All units are free-market and outfitted with modern finishes, hardwood flooring, and tenant-controlled split HVAC systems. Shared amenities include a furnished roof deck and on-site laundry room.
The current rent roll totals approximately $26,476/month ($317,715 annually), producing a T-12 NOI of $217,172.89. At the $4.2 million asking price, this yields a 5.17% cap rate with additional upside once concessions roll off. A pro forma cap rate of ~5.7% is projected within the first 12–18 months, supported by market rent growth in Central Harlem.
Located right by Marcus Garvey Park, the building is close to the 2/3 and 4/5/6 subway lines, Metro-North, Columbia University, and the 125th Street commercial corridor. The property is surrounded by a mix of culture, restaurants, retail, and green space—making it highly desirable for tenants and investors alike.
This is an excellent opportunity for 1031 exchange buyers, long-term investors, and portfolio operators seeking a well-maintained asset with strong in-place income and predictable appreciation.
Highlights:
8 Fully Leased, Free-Market Units
T-12 NOI: $217,172.89
Asking Price: $4,200,000
Cap Rate (In-Place): 5.17%
Gross Rent: $317,715/year
Shared Laundry and Furnished Roof Deck
Split HVAC (Tenant-Controlled Heating/Cooling)
Taxes (2025–26): $16,461
No Rent-Stabilized Exposure
Located in Mount Morris Park Historic District
Near Subway, Metro-North, Columbia University, and 125th St Retail
Location
State NY
County New York
Interior
Heating Electric
Cooling Wall Unit(s)
Fireplace No
Laundry Common Area
Exterior
Exterior Feature Building Storage, Building Roof Deck, Private Outdoor Space Under 60 Sqft
View Y/N Yes
View City
Porch Patio
Private Pool No
Building
Story 3
New Construction No
Others
Pets Allowed Pets Allowed
Ownership None
Monthly Total Fees $1, 330
Pets Allowed Building Yes, Yes

GET MORE INFORMATION
Why Invest in Miami
Miami Real Estate is among the most valuable in the world. Miami, Florida has been growing in terms of importance for the last two decades.
Moving to Miami
Are you thinking of moving to Miami? You are not alone. Miami has seen significant migration from high tax states, Central and South America and even Europe over the last decade. Here a small guide to help you decide before making the move.
Buying Pre-Construction
Buying a pre-construction condo in Miami is an exciting proposition that needs to be planned and approached diligently. Learn some of the major things you need to know when buying a pre-construction.
Foreign Buyers
For foreign investors, the US real estate market might be something of a mystery. But in our experience helping buyers find the right home or investment property in the US, we’ve found that the US real estate market can be transparent and friendly for foreigners
Manhattan Miami Real Estate
Learn about our services in two of the most important real estate markets in the country.
Case Studies
No matter the walk of life, we will guide you through the buying process of finding the right home for you. Hear about our client's stories and see where you fit in.
- Homes For Sale in Miami Beach, FL
- Homes For Sale in Aventura, FL
- Homes For Sale in Bal Harbour, FL
- Homes For Sale in Coconut Grove, Miami, FL
- Homes For Sale in Coral Gables, FL
- Homes For Sale in Fort Lauderdale, FL
- Homes For Sale in Surfside, FL
- Homes For Sale in Miami, FL
- Homes For Sale in Fisher Island, FL
- Homes for Sale in Brickell, Miami, FL
- Homes for Sale in Sunny Isles Beach, FL
- Homes For Sale in La Gorce Island, Miami Beach, FL
- Homes For Sale in Pinecrest, FL
- Homes For Sale in Gables by The Sea, Coral Gables, FL
- Homes For Sale in Cocoplum, Coral Gables, FL
- Homes For Sale in Gables Estates, Coral Gables, FL
- Homes For Sale in Key Biscayne Island, Miami Beach, FL
- Homes For Sale in Southwest Ranches, FL
- Homes For Sale in Venetian Islands, Miami Beach, FL
- 100 Newest Apartments for Sale in Miami
- Top 50 Miami Penthouses for Sale
- 100 Most Expensive Miami Properties for Sale
- Newest New Development Miami for Sale Properties
- Homes for Sale in South of Fifth, Miami Beach, FL